Friday, 26 April 2019

What is the yield of my HDB rental


Just last week on the last day of filing IRAS, I tabulate out my HDB rental income and here are the results. I hope my results can serve as a benchmark as I know there's many discussion online regarding the yield. I'm using the current value of the house in the market for a better comparison and as my house is without any loan, there isn't any loan interest in the calculation.






style="display:block"
data-ad-format="fluid"
data-ad-layout-key="-fb+5w+4e-db+86"
data-ad-client="ca-pub-8498806162034897"
data-ad-slot="8374280204">





Rental incomeSP BillInternetS&CCMisc ExpensesNet TotalHDB ValueYield
$34,400$2882$480$1200$4620$24,818$442,0005.61%




In the Year 2018, the income is higher as the new regulation of 6 tenants per flat kick in on May 2018. This doesn't affect me much as my flat is rent to 7 persons. Misc expenses are on the high side as I replaced the aircon in 3 of the rooms and it cost me $3000 for the replacement. As for property tax, I'm paying $1068 a cost which is unavoidable.






style="display:block"
data-ad-format="fluid"
data-ad-layout-key="-fb+5w+4e-db+86"
data-ad-client="ca-pub-8498806162034897"
data-ad-slot="8374280204">





For 2019, I'm expecting a drop in rental income due to the limitation of 6 tenants per house rules. However, I'm not expecting to have any major repairs for this year and next year and I estimate the yield to be around 5.2% if the value of the house remains.


No comments:

Post a Comment

My Expenses - November 2019

Total expenses for November is $5191.62. This is largely contributed by my Japan trip spending of $2710.40. $411.36 was spent on food which ...